Investor Relations

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.25

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): -0.03
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 0.01 0.52 -0.42 -0.02 6 -- 4 -95.62
Annual Dec 20 0.05 0.34 -0.27 0.05 11 -- 6 -71.18
Annual Dec 19 -0.03 0.17 -0.26 -0.03 10 -- 4 -347.72
Quarterly Mar 20 0.01 0.06 -0.06 0.01 8 -- 4 -70.82
Quarterly Jun 19 -0.02 0.03 -0.05 -0.02 11 -- 5 -336.59
Quarterly Sep 19 0.00 0.06 -0.05 -- 11 1 4 -75.46
Quarterly Dec 19 -0.00 0.08 -0.19 0.01 11 -- 5 -111.05

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -0.03 -0.00 -27.00
Annual Dec 17 -0.38 -0.43 12.56
Annual Dec 16 -0.68 -0.62 -9.06
Quarterly Mar 19 -0.05 -0.01 -44.17
Quarterly Dec 18 0.01 0.05 -36.67
Quarterly Sep 18 0.01 0.02 -12.50
Quarterly Jun 18 -0.02 0.00 -20.36

Reference Information - Book Value Per Share

Last Actual (FY0): 5.70
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 4.45 4.45 4.45 4.45 1 -- 1 -22.37
Annual Dec 20 5.53 6.18 4.88 5.53 2 -- 1 -8.47
Annual Dec 19 5.24 5.32 5.16 5.24 2 -- 1 -6.63
Quarterly Mar 20 5.10 5.10 5.10 5.10 1 -- 1 -13.67
Quarterly Jun 19 5.26 5.26 5.26 5.26 1 -- 1 -9.96
Quarterly Sep 19 5.21 5.21 5.21 5.21 1 -- 1 -11.30
Quarterly Dec 19 5.16 5.16 5.16 5.16 1 -- 1 -12.58

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 5.70 -- --
Annual Dec 17 5.42 -- --
Annual Dec 16 7.55 -- --
Quarterly Mar 19 5.22 -- --
Quarterly Dec 18 5.70 -- --
Quarterly Sep 18 4.65 -- --
Quarterly Jun 18 4.78 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 1.22
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 1.71 2.05 1.43 1.74 6 -- 3 -9.35
Annual Dec 20 1.73 2.10 1.50 1.76 11 1 8 -3.54
Annual Dec 19 1.42 1.66 1.22 1.42 11 3 6 -0.53
Quarterly Mar 20 0.43 0.49 0.37 0.44 8 4 2 -2.46
Quarterly Jun 19 0.32 0.36 0.29 0.31 11 1 6 -3.19
Quarterly Sep 19 0.39 0.46 0.35 0.37 11 2 5 2.83
Quarterly Dec 19 0.41 0.49 0.18 0.44 11 3 4 0.89

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 1.22 1.28 -5.01
Annual Dec 17 1.59 1.66 -4.01
Annual Dec 16 2.19 2.40 -8.58
Quarterly Mar 19 0.37 0.32 14.49
Quarterly Dec 18 0.34 0.39 -11.92
Quarterly Sep 18 0.44 0.31 38.57
Quarterly Jun 18 0.07 0.27 -73.65

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -- -- -- -- 1 -- -- 0.00
Annual Dec 20 -- -- -- -- 1 -- -- 0.00
Annual Dec 19 -- -- -- -- 1 -- -- 0.00
Quarterly Mar 20 -- -- -- -- 1 -- -- 0.00
Quarterly Jun 19 -- -- -- -- 1 -- -- 0.00
Quarterly Sep 19 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 19 -- -- -- -- 1 -- -- 0.00

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -- -- --
Annual Dec 17 -- -- --
Annual Dec 16 -- -- --
Quarterly Mar 19 -- -- --
Quarterly Dec 18 -- -- --
Quarterly Sep 18 -- -- --
Quarterly Jun 18 -- -- --

Reference Information - EBIT

Last Actual (FY0): 91.18
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 68.49 176.60 -36.95 60.30 6 1 3 -47.15
Annual Dec 20 62.17 141.40 0.71 71.07 10 -- 8 -32.04
Annual Dec 19 33.35 77.80 -5.00 27.32 9 1 7 -42.64
Quarterly Mar 20 14.44 28.10 2.00 16.00 7 1 3 -32.56
Quarterly Jun 19 7.27 18.42 -2.00 3.39 10 1 7 -38.34
Quarterly Sep 19 13.43 25.70 1.00 10.01 10 1 7 -20.51
Quarterly Dec 19 16.83 31.10 3.00 15.80 10 3 5 -21.17

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 91.18 -- --
Annual Dec 17 -9.68 -- --
Annual Dec 16 -97.41 -- --
Quarterly Mar 19 -4.98 -- --
Quarterly Dec 18 19.98 -- --
Quarterly Sep 18 34.57 -- --
Quarterly Jun 18 23.62 -- --

Reference Information - EBITDA

Last Actual (FY0): 279.92
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 441.27 630.78 353.35 421.60 7 -- 5 -1.95
Annual Dec 20 428.83 567.37 371.20 424.67 11 1 7 0.01
Annual Dec 19 349.76 388.17 297.00 352.72 11 5 4 0.46
Quarterly Mar 20 107.01 140.07 90.00 106.91 9 2 3 3.31
Quarterly Jun 19 79.34 86.40 73.39 78.00 11 3 6 -2.87
Quarterly Sep 19 94.91 109.61 86.80 91.57 11 4 5 3.22
Quarterly Dec 19 100.72 118.47 47.00 106.43 11 5 4 2.45

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 279.92 -- --
Annual Dec 17 178.03 -- --
Annual Dec 16 182.39 -- --
Quarterly Mar 19 67.64 -- --
Quarterly Dec 18 92.07 -- --
Quarterly Sep 18 78.02 -- --
Quarterly Jun 18 63.10 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 0.64
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 0.25 1.27 -0.10 0.03 5 -- 1 -48.83
Annual Dec 20 0.12 0.76 -0.11 0.08 9 -- 3 -36.59
Annual Dec 19 -0.01 0.17 -0.26 0.02 8 -- 1 0.00
Quarterly Mar 20 0.03 0.13 -0.03 0.02 6 -- 1 -23.08
Quarterly Jun 19 -0.01 0.03 -0.04 -0.01 9 -- 1 -77.78
Quarterly Sep 19 0.01 0.06 -0.03 -- 9 1 -- -11.11
Quarterly Dec 19 0.01 0.08 -0.19 0.01 9 -- 1 -33.33

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 0.64 -- --
Annual Dec 17 -1.80 -- --
Annual Dec 16 -3.08 -- --
Quarterly Mar 19 -0.46 -- --
Quarterly Dec 18 1.06 -- --
Quarterly Sep 18 -0.14 -- --
Quarterly Jun 18 -0.22 -- --

Reference Information - Net Debt

Last Actual (FY0): 586.47
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 581.50 792.49 370.50 581.50 2 1 1 -11.98
Annual Dec 20 610.15 733.00 471.60 618.00 4 1 2 -5.34
Annual Dec 19 638.99 678.76 610.20 633.50 4 1 2 -2.30
Quarterly Mar 20 639.00 690.79 587.20 639.00 2 1 1 -3.08
Quarterly Jun 19 697.83 700.96 694.70 697.83 2 2 -- 3.48
Quarterly Sep 19 681.70 698.31 665.10 681.70 2 1 1 1.53
Quarterly Dec 19 644.48 678.76 610.20 644.48 2 1 1 -4.81

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 586.47 585.17 0.22
Annual Dec 17 303.75 309.99 -2.01
Annual Dec 16 436.42 471.17 -7.38
Quarterly Mar 19 643.11 657.47 -2.18
Quarterly Dec 18 586.47 583.21 0.56
Quarterly Sep 18 524.03 580.85 -9.78
Quarterly Jun 18 511.34 481.52 6.19

Reference Information - Net Income

Last Actual (FY0): -5.52
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -1.14 109.00 -88.98 -12.60 5 -- 3 -101.58
Annual Dec 20 10.04 71.60 -57.08 8.11 10 -- 5 -71.80
Annual Dec 19 -5.48 34.91 -55.00 -6.50 9 1 3 -328.99
Quarterly Mar 20 2.45 12.80 -11.87 1.00 7 -- 3 -71.71
Quarterly Jun 19 -3.55 5.54 -11.21 -4.40 10 1 4 -270.16
Quarterly Sep 19 0.63 11.59 -9.86 -1.50 10 2 3 -78.55
Quarterly Dec 19 -0.63 17.31 -40.00 2.05 10 1 4 -120.35

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -5.52 -- --
Annual Dec 17 -29.18 -- --
Annual Dec 16 -37.78 -- --
Quarterly Mar 19 -10.69 -- --
Quarterly Dec 18 1.22 -- --
Quarterly Sep 18 2.32 -- --
Quarterly Jun 18 -3.18 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -- -- -- -- -- -- -- --
Annual Dec 20 -- -- -- -- -- -- -- --
Annual Dec 19 -- -- -- -- -- -- -- --
Quarterly Mar 20 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Jun 19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): -0.61
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 -9.05 -9.05 -9.05 -9.05 1 -- -- -227.67
Annual Dec 20 5.43 19.60 -5.40 2.10 3 -- -- -38.43
Annual Dec 19 3.50 20.50 -11.11 1.10 3 -- -- -57.72
Quarterly Mar 20 -- -- -- -- -- -- -- --
Quarterly Jun 19 -- -- -- -- -- -- -- --
Quarterly Sep 19 -- -- -- -- -- -- -- --
Quarterly Dec 19 -- -- -- -- -- -- -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 -0.61 -- --
Annual Dec 17 -4.99 -- --
Annual Dec 16 -6.74 -- --

Reference Information - Sales

Last Actual (FY0): 453.02
FY0 End Date: Dec 18
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 21 562.86 593.50 517.99 568.50 6 -- 5 -17.34
Annual Dec 20 568.23 617.50 521.00 576.06 10 -- 7 -4.81
Annual Dec 19 491.96 525.40 452.00 495.44 10 3 5 -1.61
Quarterly Mar 20 140.28 155.00 124.00 142.70 7 1 3 -3.58
Quarterly Jun 19 115.16 124.77 110.00 113.47 10 1 5 -2.05
Quarterly Sep 19 133.14 148.80 120.00 131.43 10 3 3 1.68
Quarterly Dec 19 142.06 154.32 122.30 145.11 10 3 3 -0.83

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual Dec 18 453.02 454.23 -0.27
Annual Dec 17 252.84 249.29 1.42
Annual Dec 16 178.82 190.02 -5.89
Quarterly Mar 19 101.98 108.19 -5.74
Quarterly Dec 18 130.68 136.77 -4.45
Quarterly Sep 18 131.13 116.61 12.45
Quarterly Jun 18 110.40 100.14 10.25

Copyright Thomson Reuters Corporation